$399,000
NAL Estimated Property Value3207 E Park At Beverly Hills, Houston, TX, 77057
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size2,195 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228870010015
Lot Number15
SubdivisionPark At Beverly Hills
Land UseResidential
Legal DescriptionLT 15 BLK 1 PARK AT BEVERLY HILLS
Census Tract432704
Assessed Land Value$125,880
Assessed Improvement Value$251,880
Assessment Year2025
About this property
Charming Free Standing Patio Home in Gated Community. New paint, new microwave, new backdoor, Hardwoods Throughout First Floor. First Floor Living. High Ceilings and Double Crown Molding. Gas Log Fireplace. Spacious Master Bedroom with Double Vanity, Whirlpool Tub and Separate Shower with spacious walk in Closet. Sizable Secondary Bedrooms on Same Floor. Large Gameroom with Full Bath on 3rd Floor. Kitchen has Island with Granite Counter Tops and Stainless Steel Appliances. Second Story Laundry Room. Welcoming Wooden Patio Deck for Grilling and Entertaining
Investor Tools
$399,000
Estimated Property Value
$0Estimated Mortgage Balance
$399,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$2,160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,218
$377,760
2025
$125,880
$251,880
$377,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,218
$377,760
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$399,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$2,160/mo
$-130/mo
6.1%
