Last 24 Hours
$172,357
NAL Estimated Property Value3207 Westhampton Dr, Houston, TX, 77045
Off Market
3 Beds
2 Bath
1,131 Sq Ft
Single Family Residence
$123.78 / sqft
Built in 1965Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,370 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0972370000018
Lot Number18
SubdivisionTownwood
Land UseResidential
Legal DescriptionLT 18 BLK 6 TOWNWOOD SEC 1
Census Tract330500
Assessed Land Value$68,247
Assessed Improvement Value$104,110
Assessment Year2025
About this property
Discover the potential of this 3-bedroom, 1.5-bath home, ready for your vision! Perfect for investors, this property offers solid bones and a functional layout just waiting for a few updates and personal touches. With a spacious living area, good-sized bedrooms, and a generous backyard. Don’t miss this opportunity to transform it into something special!
Investor Tools
$172,357
Estimated Property Value
$128,484Estimated Mortgage Balance
$43,873Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,034 /month
Positive
Cash Flow Estimate:
$345 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,435
$172,357
2025
$68,247
$104,110
$172,357
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,435
$172,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Suot Glickman
Purchase Money Mortgage
$130,000
No
First
Sep 10, 2025
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,484
$43,873
25%
75%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$780/mo
+$942/mo
12.0%
12.4%