$1,850
3208 Brown Trl, Bedford, TX, 76021
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size17,860 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APNA 11-1C01
SubdivisionAllen, Alexander Survey
Land UseResidential
Legal DescriptionALLEN, ALEXANDER SURVEY ABSTRACT 11 TRACT 1C01
Census Tract113626
Assessed Land Value$123,000
Assessed Improvement Value$20,233
Assessment Year2025
About this property
Enjoy the tree covered yard with awesome deck. Updated 3 bedroom, 1 bath with 1 car garage. Close to everything.
Investor Tools
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,891
$143,233
2025
$123,000
$20,233
$143,233
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,891
$143,233
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$239,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
9.2%
