$333,000
NAL Estimated Property Value3208 Rembrandt Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN26790.00550.00000
Lot Number9
SubdivisionRenaissance Estates
Land UseResidential
Legal DescriptionRENAISSANCE ESTATES BLOCK 2 LOT 9
Census Tract003004
Assessed Land Value$28,436
Assessed Improvement Value$255,187
Assessment Year2025
About this property
$50 application fee for each applicant 18 years and older.
Investor Tools
$333,000
Estimated Property Value
$170,395Estimated Mortgage Balance
$162,972Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,644
$283,623
2025
$28,436
$255,187
$283,623
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,644
$283,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$195,850
Yes
First
Sep 30, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,395
$168,605
49%
51%
$1,175/mo
