$412,777
NAL Estimated Property Value3209 Arcadia Dr, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Lighting, Garden
Lot Size7,231 sqft
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APN20780H-3-26
Lot Number26
SubdivisionHunter Bend Addition
Land UseResidential
Legal DescriptionHUNTER BEND ADDITION BLOCK 3 LOT 26
Census Tract111533
Assessed Land Value$75,000
Assessed Improvement Value$337,777
Assessment Year2025
About this property
Beautiful home tucked away in an established south Arlington neighborhood. Home features a backyard pool with spacious green space beyond the rear fence. Recent updates include roof, carpet, windows, and pool pump. Home features tall ceilings throughout. Kitchen with island, double oven, and stainless steel appliances. Front room can serve as office or playroom. Master bathroom has two vanities and oversized closet. This home is move-in ready!
Investor Tools
$412,777
Estimated Property Value
$371,522Estimated Mortgage Balance
$41,255Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,477 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,967
$412,777
2025
$75,000
$337,777
$412,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,967
$412,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$384,750
No
First
Jun 14, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,522
$41,255
9%
90%
$2,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$2,307/mo
$-297/mo
5.8%
