Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$238,607

NAL Estimated Property Value

3209 Earl St, Pasadena, TX, 77503

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,496 Sq Ft
price_per_sqft$153.71 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher

Exterior

Lot Size6,003 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN0820290000031
Lot Number31
SubdivisionDeepwater Terrace
Land UseResidential
Legal DescriptionLT 31 BLK 6 DEEPWATER TERRACE SEC 2
Census Tract322702
Assessed Land Value$52,275
Assessed Improvement Value$186,332
Assessment Year2025

About this property

Newly Renovated Home! 3 bedroom, 2 Full baths***New interior, exterior Paint***New Kitchen cabinets***New Quartz, backsplash w/Breakfast Bar***New stainless stove, DW and sink***New ceramic tile in Kitchen and baths***New 12mil waterproof laminate floors***New restroom vanities, tubs, ceramic tile and new pex in both bathrooms***Recess lighting***new ceiling fans in bedrooms***new carpet in bed rooms***A/C and HEAT - 5yrs old - Newly serviced and running great***New water heater***New backyard wood fence*** Priced to sell***Make appointment to see now***

Investor Tools

Property Icon
$238,607
Estimated Property Value
$214,278Estimated Mortgage Balance
$24,329Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,432 /month
Positive
Cash Flow Estimate:
$477 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,350
$238,607
2025
$52,275
$186,332
$238,607
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,350
$238,607

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$218,452
No
First
Apr 24, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,278
$24,329
10%
90%
$1,310/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,310/mo
+$412/mo
8.7%

City: Pasadena

3209 Earl St | Property Details | No Agent List