$190,528
NAL Estimated Property Value3209 Tom Ellen St, Fort Worth, TX, 76111
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Cooktop, Gas Oven
Exterior
Lot Size10,019 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN30210-1-3
Lot Number3
SubdivisionNorth Riverside Estates
Land UseResidential
Legal DescriptionNORTH RIVERSIDE ESTATES BLOCK 1 LOT 3
Census Tract104900
Assessed Land Value$50,030
Assessed Improvement Value$140,498
Assessment Year2025
About this property
This property is an ideal choice for a starter home, investment property, or for those who enjoy taking on a project to rejuvenate a home. Situated on an oversized lot, this residence has great potential. While it requires some renovation, please note that the home is being sold as is More pictures to come
Investor Tools
$190,528
Estimated Property Value
$0Estimated Mortgage Balance
$190,528Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,143 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$86
$190,528
2025
$50,030
$140,498
$190,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$86
$190,528
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,528
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.1%
