$306,771
NAL Estimated Property Value321 Blueleaf Drive, Arlington, TX, 76018
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size9,845 sqft
Building Information
Year Built1985
Garage Spaces2
Land Information
APN13510-46-20
Lot Number20
SubdivisionFairfield Addition
Land UseResidential
Legal DescriptionFAIRFIELD ADDITION BLOCK 46 LOT 20
Census Tract111541
Assessed Land Value$88,623
Assessed Improvement Value$218,148
Assessment Year2025
About this property
It feels like HOME with lots of opportunities. Open style floorplan with wood plank vinyl flooring in the living, dining and kitchen. The woodburning fireplace is the focal point in the spacious den with vaulted ceiling and ceiling fan. Master bedroom has a built-in seating area plus a walk in closet. Secondary bedrooms are split from master. Spacious back yard with privacy fence and a cul-de-sac lot. Visit HUD Home Store website for details and instructions for bidding Case # 513-130078
Investor Tools
$306,771
Estimated Property Value
$117,327Estimated Mortgage Balance
$189,444Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,841 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,254
$306,771
2025
$88,623
$218,148
$306,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,254
$306,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage Llc
Conventional
$131,000
No
First
Dec 15, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,327
$189,444
61%
38%
$786/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$786/mo
+$1,904/mo
10.5%
