Last 24 Hours
$529,630
NAL Estimated Property Value321 Burdette Wells Rd, Lockhart, TX, 78644
Off Market
4 Beds
— Bath
1,992 Sq Ft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms —
Garage Available
Heating Central
CoolingExterior
Private PoolExterior FeaturesNone
Lot Size1 acre
Building Information
Year Built2022
Stories1
Garage Spaces5
Land Information
APN0200997-000-100-00
Lot Number1
SubdivisionReserve Acres Estates
Land UseResidential
Legal DescriptionRESERVE ACRES ESTATES, LOT 1, ACRES 1.0
Census Tract960600
Assessed Land Value$137,870
Assessed Improvement Value$391,760
Assessment Year2025
About this property
Nice 1 acre lot just south of Lockhart on a paved road. Electric lines at street. Water line to property. Scattered trees. Property has been cleared / cleaned. Fenced along the back. Great place for a nice custom home. Convenient location.Restrictions: Yes
Investor Tools
$529,630
Estimated Property Value
$361,094Estimated Mortgage Balance
$168,536Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,178 /month
Positive
Cash Flow Estimate:
$1,059 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$903/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,187
$529,630
2025
$137,870
$391,760
$529,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,187
$529,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$384,773
No
First
Jan 31, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,094
$168,536
31%
68%
$2,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,307/mo
+$109/mo
5.5%
12.4%