Last 24 Hours
$175,500
321 E Grand Bluff Rd, Beckville, TX, 75631
$202,848 ARV
On Market
3 Beds
2 Bath
1,919 Sq Ft
Single Family Residence
$91.45 / sqft
Built in 1945Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesGas Water Heater
Exterior
Lot Size1 acre
Building Information
Year Built1945
Garage Spaces2
Land Information
APN1394
Land UseResidential
Legal DescriptionAB 601 E SMITH SEC 2
Census Tract950200
Assessed Land Value$10,660
Assessed Improvement Value$106,530
Assessment Year2025
About this property
Welcome to this spacious 3 bedroom, 2 bath home, nestled on a tranquil 1 acre lot. In the desired Beckville ISD this home offer the perfect blend of privacy and convenience. 18 X 24 patio cover, completely fenced yard, extremely large master bedroom, beautiful bathroom with 6th tub with separate walk-in shower, two car covered parking, 10x20 shop/building with electricity and a Formal dinning room.
Investor Tools
$160,861Estimated Mortgage Balance
$19,139Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$202,848
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$911
$117,190
2025
$10,660
$106,530
$117,190
No
Tax History
Year
Tax Paid
Assessed Value
2022
$911
$117,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$163,003
Yes
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,861
$19,139
10%
89%
$978/mo
12.4%