Last 24 Hours
$155,250
NAL Estimated Property Value321 Garmon Drive, Early, TX, 76802
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.64 acres
Land Information
APN29831
SubdivisionPatrick Sullivan Survey 17 Abstract
Land UseResidential
Legal DescriptionPATRICK SULLIVAN, SURVEY 17, ABSTRACT 827, ACRES 2.64
Census Tract951200
Assessed Land Value$155,250
Assessment Year2025
About this property
Prime acreage that fronts Hwy 183 or Garmon Dr. Approx. 1 mile south of Early blvd. Currently zoned commercial. Perfect for a commercial development or Residential division.
Investor Tools
$155,250
Estimated Property Value
$84,414Estimated Mortgage Balance
$70,836Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$932 /month
Positive
Cash Flow Estimate:
$311 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,455
$155,250
2025
$155,250
N/A
$155,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,455
$155,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens National Bank Brownwood Tx
Unknown
$90,750
No
First
Aug 19, 2022
Aug 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,414
$70,836
45%
54%
$545/mo
12.4%