$880,000
NAL Estimated Property Value321 Hawthorne Loop, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.62 acres
Building Information
Year Built2007
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR125948
Lot Number82
SubdivisionRim Rock Phase One Sec Three
Land UseResidential
Legal DescriptionRIM ROCK PHASE ONE SEC THREE, BLOCK D, LOT 82, ACRES 1.6212 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$320,650
Assessed Improvement Value$559,350
Assessment Year2025
About this property
Come home to Rim Rock and this gorgeous custom-builder's personal home/retreat! This personal oasis has it all for the buyer who is looking for some additional elbow room, a country feel, but still wants the conveniences of SW ATX. DSISD schools, 3Bed/2.5Bath, 2664SF, 1.62AC, 1 story, saltwater pool, fenced, metal roof, and circular drive will not disappoint. 2 outdoor cooking areas include a custom smoker/grill located next to large oaks which create great shade in the backyard.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$880,000
Estimated Property Value
$331,660Estimated Mortgage Balance
$549,010Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,280 /month
Positive
Cash Flow Estimate:
$1,760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,476/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,309
$880,000
2025
$320,650
$559,350
$880,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,309
$880,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$371,800
No
First
Sep 14, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,660
$548,340
62%
38%
$2,230/mo
