Last 24 Hours
$263,000
NAL Estimated Property Value321 Matthew Ct, Burleson, TX, 76028
Off Market
3 Beds
2 Bath
1,451 Sq Ft
Single Family Residence
$1.17 / sqft
Built in 1992Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal
Building Information
Year Built1992
Garage Spaces2
Land Information
APN126.2647.15040
Lot Number9
Land UseResidential
Legal DescriptionLOT 9 BLK 37 THE GARDENS
Census Tract130221
Assessed Land Value$35,000
Assessed Improvement Value$219,725
Assessment Year2025
About this property
Move-in ready home in Burleson ISD. The large living area upon entry with a brick wood-burning fireplace. The spacious kitchen opens to the breakfast nook. Brand new carpet in all three bedrooms. All main areas have been recently painted. Laundry area inside the home not in the garage. Large fenced backyard.
Investor Tools
$263,000
Estimated Property Value
$109,674Estimated Mortgage Balance
$153,326Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,851
$254,725
2025
$35,000
$219,725
$254,725
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,851
$254,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationwide Mortgage Bankers Inc
Conventional
$122,700
No
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,674
$153,326
58%
42%
$736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$736/mo
+$1,284/mo
9.2%
12.4%