$270,000
NAL Estimated Property Value321 Meadowcreek Dr, DeSoto, TX, 75115
$278,922 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size13,368 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20006500010250000
Lot Number25
SubdivisionBrook Hollow
Land UseResidential
Legal DescriptionBROOK HOLLOW ESTATES BLK 1 LOT 25 INT201700063574 DD02282017 CO-DC 0065000102500 4CS00650001
Census Tract016628
Assessed Land Value$50,000
Assessed Improvement Value$177,190
Assessment Year2025
About this property
Beautiful 3 bedroom 2 bath with a huge backyard!!! Do not miss out on this house! Bridge Tower Properties does not lease homes through Craigslist, 5 Mile,FB Marketplace or any other classified advertising services.
Investor Tools
$270,000
Estimated Property Value
$6,951,153Estimated Mortgage Balance
$270,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$278,921
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,187
$227,190
2025
$50,000
$177,190
$227,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,187
$227,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$7,500,000
No
First
Jun 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,951,153
N/A
0%
2575%
$44,967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$44,967/mo
$-42,937/mo
9.0%
