$370,000
NAL Estimated Property Value321 Orleanian Dr, Buda, TX, 78610
$402,890 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Gas Range, Dishwasher, Disposal, ENERGY STAR Qualified Dishwasher, Microwave, Stainless Steel Appliance(s), Tankless Water Heater
FlooringCarpet, Tile, Vinyl, See Remarks
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size4,008 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APNR186840
Lot Number20
SubdivisionThe Porch At Du Pre Subdivison
Land UseOther / Unknown
Legal DescriptionTHE PORCH AT DU PRE SUBDIVISON, BLOCK B, LOT 20, ACRES 0.092 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$81,420
Assessed Improvement Value$209,250
Assessment Year2025
About this property
Welcome to the Falyn floorplan at The Porch at Du Pre! Enter through the porch into the welcoming foyer. The spacious great room is perfect for gatherings. The primary bedroom is well-connected, with an adjacent walk-in closet and primary bath for comfort. Upstairs, the loft area offers flexible living space, while the attic provides additional storage. Experience comfort and versatility in the Falyn floorplan.
Investor Tools
$370,000
Estimated Property Value
$279,275Estimated Mortgage Balance
$91,137Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$402,889
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$131/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,122
$290,670
2025
$81,420
$209,250
$290,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,122
$290,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal Lending Corp
Conventional
$281,315
No
First
Nov 14, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,275
$94,725
25%
75%
$1,687/mo
