$231,960
NAL Estimated Property Value321 VIA CUMBRE LINDA Circle, El Paso, TX, 79928
$265,570 ARV
Recently Sold
7/06/26
Property Lead Type:
High Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,645 sqft
Building Information
Year Built2023
Roof Type105
Land Information
APNH790-000-0230-1900
Lot Number19
SubdivisionHorizon Hills
Land UseResidential
Legal Description23 HORIZON HILLS REPLAT E LOT 19 (5645.00 SQ FT)
Census Tract010357
Assessed Land Value$28,564
Assessed Improvement Value$203,396
Assessment Year2025
About this property
This home has a clean and modern contemporary style that features 3 bedrooms & 2 baths. There is a smooth flow between the kitchen, dining, and living room that creates a sense of spaciousness and connection. The open layout is ideal for entertaining or daily family flow.
Investor Tools
$231,960
Estimated Property Value
$211,947Estimated Mortgage Balance
$20,013Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$265,570
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,974
$231,960
2025
$28,564
$203,396
$231,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,974
$231,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$220,924
No
First
Feb 2, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,947
$20,013
8%
91%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,325/mo
+$165/mo
7.7%
