$284,000
NAL Estimated Property Value321 Woodhaven Dr, Alvarado, TX, 76009
$307,345 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Double Oven, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built1983
Land Information
APN126.6623.33410
Land UseResidential
Legal DescriptionMOBILE HOME 126.2350.02027 PT EXEMPT FORESTWOOD ADDN PH II LT 27 S# 283480511973A/B L# TEX0242841/2 ELECTION NOT PERFECTED
Census Tract130415
Assessed Improvement Value$75,977
Assessment Year2023
About this property
CASH ONLY INVESTMENT OPPORTUNITY!! 4 Bedrooms, 2 bathrooms on over an acre. Nestled in the countryside of Johnson County. Outside city limits. Metal roof and large Connex storage unit stays with the property! Selling AS IS! Home offers huge living area with a woodburning fireplace and tons of potential!
Investor Tools
$284,000
Estimated Property Value
$0Estimated Mortgage Balance
$284,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,344
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$238
$75,977
2023
N/A
$75,977
$75,977
No
Tax History
Year
Tax Paid
Assessed Value
2018
$238
$75,977
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,000
100%
0%
$0/mo
