$267,000
NAL Estimated Property Value3210 65th St, Lubbock, TX, 79413
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
Exterior
Lot Size5,750 sqft
Building Information
Year Built1982
Roof Type105
Garage Spaces2
Land Information
APNR58557
Lot Number2605
SubdivisionLive Oak
Land UseResidential
Legal DescriptionLIVE OAK L 260-B
Census Tract002103
Assessed Land Value$40,000
Assessed Improvement Value$192,988
Assessment Year2025
About this property
UPDATED 2/2/2 townhome! Light and bright with neutral colors & plantation shutters, this beautiful townhome is move-in ready!. The living room features vaulted ceiling & fireplace. Kitchen offers granite countertops, island, breakfast bar & abundant storage. Isolated master bedroom provides a high ceiling and large master bath with double vanities, air-flow tub, separate shower & large walk-in closet. Additional room makes a great office space or sitting room. Extended private patio space is an ideal outdoor living space. A must see!
Investor Tools
$267,000
Estimated Property Value
$114,100Estimated Mortgage Balance
$152,900Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,246
$232,988
2025
$40,000
$192,988
$232,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,246
$232,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$132,000
No
First
Jul 31, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,100
$152,900
57%
43%
$792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,190/mo
$792/mo
+$398/mo
5.3%
