$610,543
NAL Estimated Property Value3210 London Lane, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size8,822 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces1
Land Information
APN8133-53-007-0010-907
Lot Number1
SubdivisionSienna Village Of Shipmans Landing Sec 2
Land UseResidential
Legal DescriptionSIENNA VILLAGE OF SHIPMANS LANDING SEC 25 PARTIAL R/P NO 2, BLOCK 7, LOT 1
Census Tract674505
Assessed Land Value$123,279
Assessed Improvement Value$491,244
Assessment Year2025
About this property
Gorgeous home on an upgraded waterfront lot and with two master suites. Floor plan offers both formals, study, large game room and media room. Beautiful hardwood floor in the hall. Chef's delight gourmet kitchen with granite and upgraded cherry cabinets with raised panel and stainless steel appliances. Short distance from the Brushy Lakes Pool and Fitness Center. Zoned to highly rated schools.
Investor Tools
$610,543
Estimated Property Value
$324,789Estimated Mortgage Balance
$285,754Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,663 /month
Positive
Cash Flow Estimate:
$1,221 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
$1,229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,034
$610,543
2025
$123,279
$491,244
$614,523
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,034
$610,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$368,600
No
First
Apr 9, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,789
$285,754
46%
53%
$2,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,439/mo
$-99/mo
6.6%
