$450,174
NAL Estimated Property Value32102 Casa Linda Dr, Hockley, TX, 77447
$484,322 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,716 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1376770030011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 3 STONE CREEK RANCH SEC 8
Census Tract543005
Assessed Land Value$68,594
Assessed Improvement Value$381,580
Assessment Year2025
About this property
INCREDIBLE NEW D. R. HORTON BUILT 1 STORY 4 BEDROOM! - WOW! Gourmet Island Kitchen with Abundant Cabinetry - Open to Spacious Breakfast Area & Family Room with Beautiful Wood-Look Flooring! Huge Primary Bedroom with Big Walk-In Closet & Great Bath with Oversized Shower & Dual Sinks! Generously Sized Utility Room! Covered Patio Overlooks the Backyard! Wonderful Community with Playground, Pool, Recreation Center, Clubhouse, Trails, & Lake! Easy Access to Hwy 290, the Grand Parkway, & the 290 Outlet Mall! Early 2022 Estimated Completion.
Investor Tools
$450,174
Estimated Property Value
$240,973Estimated Mortgage Balance
$209,201Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$484,322
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,701 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,200
$450,174
2025
$68,594
$381,580
$450,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,200
$450,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$262,890
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,973
$209,201
46%
54%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,527/mo
$-27/mo
6.7%
