$543,345
NAL Estimated Property Value3211 Castlewood St, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,440 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN0772030290003
Lot Number3
SubdivisionBraes Terrace
Land UseResidential
Legal DescriptionLT 3 BLK 29 BRAES TERRACE SEC 1
Census Tract413302
Assessed Land Value$313,470
Assessed Improvement Value$229,875
Assessment Year2025
About this property
Nestled in the middle of Castlewood Street in Braes Terrace, this charming ranch style 3/2 features new exterior paint (2020), custom window treatments in the living spaces and TWO walk-in primary closets along with a chic, updated primary bath. Other highlights include updated sewer (2015) and pex water supply lines (2018), soft gray kitchen cabinets, laundry inside, 2 car detached garage plus carport and plenty of green space to play in the large backyard enclosed by an automatic driveway gate. NEVER FLOODED per Seller.
Investor Tools
$543,345
Estimated Property Value
$399,895Estimated Mortgage Balance
$143,450Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,260 /month
Positive
Cash Flow Estimate:
$1,087 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$913/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,242
$543,345
2025
$313,470
$229,875
$543,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,242
$543,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$446,500
No
First
Dec 5, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,895
$143,450
26%
74%
$2,677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,677/mo
$-637/mo
4.5%
