$193,000
NAL Estimated Property Value3211 Wind Song Dr, Amarillo, TX, 79103
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,098 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-4540-1550
Lot Number6
SubdivisionWind Song # 1 Amd
Land UseResidential
Legal DescriptionWIND SONG # 1 AMD, LOT 006, BLK 0004
Census Tract020600
Assessed Land Value$11,503
Assessed Improvement Value$166,069
Assessment Year2025
About this property
Adorable Updated Brick Home. Ideal for First-Time Buyers! This 3-bedroom, 2-bath home offers a welcoming open-concept layout with an isolated master suite for added privacy. The kitchen has been beautifully updated and is ready for your next gathering. No carpet in the living areas or bedrooms, giving you a clean and modern feel throughout. With its cozy charm and great layout, this home is move-in ready and full of potential!
Investor Tools
$193,000
Estimated Property Value
$131,145Estimated Mortgage Balance
$61,855Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,338
$177,572
2025
$11,503
$166,069
$177,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,338
$177,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brian Bellinghausen Etal
Purchase Money Mortgage
$139,990
No
First
Dec 5, 2022
Dec 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,145
$61,855
32%
68%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$840/mo
+$560/mo
8.7%
