$562,000
NAL Estimated Property Value3212 Fort Worth Trl, Austin, TX, 78748
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size7,449 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04343002340000
Lot Number27
SubdivisionShady Hollow Sec 6 Phs A
Land UseResidential
Legal DescriptionLOT 27 BLK F SHADY HOLLOW SEC 6 PHS A
Census Tract037100
Assessed Land Value$205,787
Assessed Improvement Value$304,784
Assessment Year2025
About this property
Great 4 bedroom 1-story in coveted Shady Hollow with great schools! Located on quiet, low traffic cul-de-sac. Open layout featuring double sided fireplace, built in shelves in living and kitchen, new wooden blinds. Large master suite. Recent HVAC replacement. Natural landscaping with sprinkler system and vegetable garden! Short walk to greenbelt!Roof to be replaced next week!
Investor Tools
$562,000
Estimated Property Value
$214,840Estimated Mortgage Balance
$347,160Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,372 /month
Positive
Cash Flow Estimate:
$1,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
$228/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,207
$510,571
2025
$205,787
$304,784
$510,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,207
$510,571
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$261,600
No
First
Sep 29, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,840
$335,160
60%
38%
$1,569/mo
