$226,220
NAL Estimated Property Value3212 Robinson Dr, Waco, TX, 76706
$264,216 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
FlooringLaminate, Other
Exterior
Lot Size10,019 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces4
Land Information
APN480317030114004
SubdivisionO'campo C
Land UseResidential
Legal DescriptionO'CAMPO C ACRES .23
Census Tract002100
Assessed Land Value$12,560
Assessed Improvement Value$213,660
Assessment Year2025
About this property
This 2144 sq ft property in Waco, TX, is the perfect mixed use home. With dual zoning of 0-3 and R-1B, you are free to enjoy for residential OR business use. Completely renovated in 2022, it features 4 spacious rooms, each with its own bathroom. Also in the home is a fully equipped kitchen, and a washroom. Additional amenities include ample outdoor storage space, one covered parking spot, paved parking in front, and central heat and air.
Investor Tools
$226,220
Estimated Property Value
$0Estimated Mortgage Balance
$226,220Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$264,215
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,616
$226,220
2025
$12,560
$213,660
$226,220
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,616
$226,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,220
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
7.1%
