$240,496
NAL Estimated Property Value3212 Wausau Ave, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave
Exterior
Lot Size5,850 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR339397
Lot Number6780
SubdivisionUpland Crossing
Land UseResidential
Legal DescriptionUPLAND CROSSING L 678
Census Tract010402
Assessed Land Value$40,000
Assessed Improvement Value$200,496
Assessment Year2025
About this property
Welcome to your dream home! Built in 2022, this exquisite property located in the sought-after Upland Crossing neighborhood offers contemporary living at its finest. With 3 bedrooms, 2 bathrooms and almost 1700 square feet of beautifully designed space, this home is perfect for families and entertainers alike.
Investor Tools
$240,496
Estimated Property Value
$211,160Estimated Mortgage Balance
$29,336Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,443 /month
Positive
Cash Flow Estimate:
$481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,953
$240,496
2025
$40,000
$200,496
$240,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,953
$240,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$217,979
Yes
First
Aug 8, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,160
$29,336
12%
88%
$1,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,307/mo
+$118/mo
7.1%
