$220,000
3214 40th Street, Lubbock, TX, 79413
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Free-Standing Range
Exterior
Exterior FeaturesFire Pit, Lighting, Outdoor Grill, Playground
Lot Size9,750 sqft
Building Information
Year Built1954
Roof Type105
Garage Spaces2
Land Information
APNR105445
Lot Number10
SubdivisionLaughter Place
Land UseResidential
Legal DescriptionLAUGHTER PLACE BLK 2 L 10
Census Tract002001
Assessed Land Value$48,000
Assessed Improvement Value$154,148
Assessment Year2025
Investor Tools
$154,948Estimated Mortgage Balance
$48,052Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,649
$202,148
2025
$48,000
$154,148
$202,148
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,649
$202,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$170,981
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,948
$48,052
23%
76%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,026/mo
+$644/mo
9.9%
