Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$494,879

NAL Estimated Property Value

3214 Beachwater Dr, Katy, TX, 77450

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,710 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.31 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size10,402 sqft

Building Information

Year Built1990
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2271-03-001-0260-914
Lot Number26
SubdivisionCinco Ranch South Lake Village Sec 3
Land UseResidential
Legal DescriptionCINCO RANCH SOUTH LAKE VILLAGE SEC 3, BLOCK 1, LOT 26
Census Tract673005
Assessed Land Value$86,970
Assessed Improvement Value$430,258
Assessment Year2025

About this property

Charming 1-story home on quiet cul-de-sac featuring 4 bedrooms, 2.5 bathrooms, & detached 2-car garage in highly desired South Lake Village of Cinco Ranch. Wood floors, crown molding, high ceilings & recent decorator paint. Island kitchen w/ 42" solid cabinets, granite, gas cooktop & double pantries! Open floor plan features both formal living & dining. Large family room with 11' ceilings & gas log fireplace. Gorgeous master retreat with hardwoods, crown molding, gas log fireplace & bonus room. Updated en suite bath features dual vanities with granite, large jetted tub & frameless shower. This gem offers a NEW roof (August 2020), sparkling double pane windows, recent HVAC units & water heater, & Hardi Plank siding. Cinco residents enjoy master planned amenities that include CR Beach Club & pool, lighted tennis courts, numerous walking trails & parks! Zoned to exceptional Williams/Beck/Cinco Katy ISD. Excellent access to La Centerra, I-10, Grand Pkwy & Energy Corridor.

Investor Tools

Property Icon
$494,879
Estimated Property Value
$227,470Estimated Mortgage Balance
$267,409Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,969 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$1,095/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,820
$494,879
2025
$86,970
$430,258
$517,228
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,820
$494,879

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inlanta Mortgage Inc
Conventional
$255,000
No
First
Oct 15, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,470
$267,409
54%
46%
$1,529/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,624/mo
$-434/mo
5.3%

City: Katy

3214 Beachwater Dr | Property Details | No Agent List