$369,856
NAL Estimated Property Value3214 Fern Brook Ln, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,618 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces1
Land Information
APN2949-01-002-0380-901
Lot Number38
SubdivisionFairpark Village Sec 1
Land UseResidential
Legal DescriptionFAIRPARK VILLAGE SEC 1, BLOCK 2, LOT 38
Census Tract675401
Assessed Land Value$65,068
Assessed Improvement Value$304,788
Assessment Year2025
About this property
Amazing, well maintained home located in Fairpark Village! Primary bedroom is located downstairs along with a study, dining area, living room, and kitchen. Upstairs are three additional bedrooms and a bathroom. Game room is also located upstairs which would be a great place to use as a study area! Enjoy entertaining from your oversized backyard while cooking using the outdoor kitchen. There are fruit trees and an irrigated garden as well. You don't want to miss out on this gem!
Investor Tools
$369,856
Estimated Property Value
$185,057Estimated Mortgage Balance
$184,799Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,219 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,255
$369,856
2025
$65,068
$304,788
$369,856
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,255
$369,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$205,000
No
First
Apr 9, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,057
$184,799
49%
50%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,780/mo
+$446/mo
7.2%
