Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$386,000

NAL Estimated Property Value

3214 Fm 1875 Rd, Beasley, TX, 77417

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,100 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.67 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1 acre

Building Information

Year Built1930
Stories1
Roof Type112
Garage Spaces2

Land Information

APN0327-04-002-0404-903
SubdivisionS A And M G
Land UseResidential
Legal Description0327 S A AND M G, ACRES 1, SEC 4, (PART OF A 7.362 ACRE TRACT)
Census Tract675800
Assessed Land Value$27,303
Assessed Improvement Value$264,683
Assessment Year2025

About this property

CHARMING COUNTRY PROPERTY ON 7+ ACRES WITH MATURE TREES AND GREAT AMENITIES. HOME SITS MIDWAY OFF FM 1875 AND IS FULLY FENCED. PRIMARY SUITE IS DOWN WITH LARGE CLOSET AND LOFT WHICH COULD BE OFFICE OR STUDY. OPEN KITCHEN WITH GAS COOKTOP, SPACIOUS UTILITY ROOM, PLUS AN EXTRA ROOM THAT COULD BE 4TH BEDROOM. COVERED PORCHES FRONT AND BACK. HUGE 60X40 BARN WITH MULTIPLE STALLS, STORAGE ROOM AND FULL LENTH SLAB FOR EQUIPMENT. ADDITIONAL COVERED PARKING FOR MOTORHOME, CARS AND TRACTORS. FRUIT TREES RECENTLY PLANTED. CLOSE TO BEASLEY AND 1 MILE FROM HWY 90 BETWEEN ROSENBERG AND EAST BERNARD. HOME NEEDS SOME UPDATING SO BRNG YOUR REMODELING IDEAS, WELCOME TO THE COUNTRY.

Investor Tools

Property Icon
$386,000
Estimated Property Value
$321,690Estimated Mortgage Balance
$64,310Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,297 /month
Positive
Cash Flow Estimate:
$1,099 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$558
$226,125
2025
$27,303
$264,683
$291,986
No

Tax History

Year
Tax Paid
Assessed Value
2025
$558
$226,125

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$325,000
No
First
Oct 17, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,690
$50,310
13%
83%
$1,949/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,949/mo
$-227/mo
5.4%

City: Beasley

3214 Fm 1875 Rd | Property Details | No Agent List