$574,000
NAL Estimated Property Value3214 Fort Worth Trl, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Lot Size10,724 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04343002350000
Lot Number28
SubdivisionShady Hollow Sec 6 Phs A
Land UseResidential
Legal DescriptionLOT 28 BLK F SHADY HOLLOW SEC 6 PHS A
Census Tract037100
Assessed Land Value$218,902
Assessed Improvement Value$289,940
Assessment Year2025
About this property
Fabulous one story home in Shady Hollow located on cul-de-sac! Great floor plan is light and bright with 3 bedroom, 2 bath, updated kitchen with granite counters, new tile backsplash, double ovens, center island, breakfast bar open to family room with fireplace! Outside of home painted in 2018. Free standing flex space in backyard could be home office, art studio or guest area. Large, beautiful backyard w/ great deck is perfect for entertaining. Highly acclaimed Baranoff/Bailey/Bowie school district!FEMA - Unknown Restrictions: Yes
Investor Tools
$574,000
Estimated Property Value
$401,399Estimated Mortgage Balance
$172,601Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,444 /month
Positive
Cash Flow Estimate:
$1,148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$352/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,530
$508,842
2025
$218,902
$289,940
$508,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,530
$508,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Internet Bank Of Indiana
Conventional
$341,000
No
First
Mar 18, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$401,399
$159,601
28%
70%
$2,645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,997/mo
$-767/mo
4.7%
