$39,000
NAL Estimated Property Value3214 Hilltop Rd, Granbury, TX, 76048
Off Market
About this property
Heavily treed lot ready for new owners. Community allows for mobile homes! Current photos are from Google maps . Buyer and buyers agent to vary zoning, HOA and other information prior to purchase.
Investor Tools
$39,000
Estimated Property Value
$293,350Estimated Mortgage Balance
$39,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$36/month
$96/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$240
$20,000
2025
$20,000
N/A
$20,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$240
$20,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vanderbilt Mortgage & Finance Inc
Conventional
$299,065
No
First
Apr 14, 2025
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,350
N/A
0%
752%
$1,794/mo
