$426,000
NAL Estimated Property Value3214 Holly Crossing Dr, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,134 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1254230010039
Lot Number39
SubdivisionWestchase Trails
Land UseResidential
Legal DescriptionLT 39 BLK 1 WESTCHASE TRAILS
Census Tract432303
Assessed Land Value$64,093
Assessed Improvement Value$271,895
Assessment Year2025
About this property
Fabulous gated community. Free standing home with open floor plan, 10' ceilings, hardwood floors on the 1st floor, gas-log fireplace, crown moldings throughout. Gourmet kitchen with generous pantry, custom painted cabinetry, bull-nosed granite counter tops. Huge master suite features a master bath, separate whirlpool tub, walk in closet. Near all major shopping centers, Galleria, City Center, Memorial City Mall. Water/trash pick up is included with the HOA fee .
Investor Tools
$426,000
Estimated Property Value
$310,737Estimated Mortgage Balance
$115,263Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,818
$335,988
2025
$64,093
$271,895
$335,988
No
Tax History
Year
Tax Paid
Assessed Value
2020
$3,818
$335,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$339,000
Yes
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,737
$107,263
25%
73%
$2,033/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$4,033/mo
$-2,153/mo
5.3%
