$459,307
NAL Estimated Property Value3214 Hutchins St Apt 4, Houston, TX, 77004
Off Market
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size4,648 sqft
Building Information
Year Built1970
Land Information
APN0191720000013
SubdivisionHolman Outlot 36
Land UseCommercial
Legal DescriptionTR 8 BLK 6 HOLMAN OUTLOT 36
Census Tract312400
Assessed Land Value$241,800
Assessed Improvement Value$217,507
Assessment Year2025
About this property
2 BEDROOM, 1 BATH unit close to Downtown and the University area. Laminate wood style flooring. Tile floors in bath and kitchen. Appliances include: refrigerator, stove, washer/dryer, microwave and dishwasher. Property is in walking distance to Emancipation Park. Room sizes are approximate; tenant or tenant agent to confirm. Photos coming soon.
Investor Tools
$459,307
Estimated Property Value
$180,187Estimated Mortgage Balance
$279,120Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,756 /month
Positive
Cash Flow Estimate:
$919 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,849
$459,307
2025
$241,800
$217,507
$459,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,849
$459,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Commercial
$220,500
No
First
Jul 31, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,187
$279,120
60%
39%
$1,323/mo
