$130,000
NAL Estimated Property Value3215 1st Street, Lubbock, TX, 79415
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,500 sqft
Building Information
Year Built1947
Roof Type114
Land Information
APNR28904
Lot Number8
SubdivisionMcmillan Heights
Land UseResidential
Legal DescriptionMCMILLAN HTS BLK 11 L 8
Census Tract000301
Assessed Land Value$15,500
Assessed Improvement Value$75,579
Assessment Year2025
About this property
Welcome to this recently updated 2 bedroom, 2 bath home featuring a versatile flex space perfect for an office space, play room, Etc. Don't forget to checkout the backyard that includes a beautiful seating area and a storage shed. Lastly, this home too comes with a storm shelter! Whether you're a first-time homebuyer looking for a cozy starter home or an investor seeking a solid addition to your portfolio, this property has it all. Fridge does NOT convey. Property also for rent for $1250/mo
Investor Tools
$130,000
Estimated Property Value
$125,014Estimated Mortgage Balance
$4,986Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,730
$91,079
2025
$15,500
$75,579
$91,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,730
$91,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$127,645
Yes
First
Mar 6, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,014
$4,986
3%
96%
$766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$766/mo
+$251/mo
9.4%
