$168,000
NAL Estimated Property Value3215 Isla Banderas Way, El Paso, TX, 79925
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Refrigerator
FlooringNone, Vinyl, Tile
Exterior
Lot Size1,960 sqft
Building Information
Year Built1983
Roof Type172
Garage Spaces1
Land Information
APNP860-999-0010-7280
SubdivisionPlaya De Oro Replat A
Land UseResidential
Legal Description1 PLAYA DE ORO REPLAT A SLY 15.10 FT OF 72 & NELY 4.90 FT OF 73 (1960.00 SQ FT)
Census Tract004311
Assessed Land Value$11,000
Assessed Improvement Value$140,552
Assessment Year2025
About this property
Beautiful 2 bedroom 2 bath townhome with separate living and dining areas, updated bath, attached one car garage and a great view of the community park. It also features a covered patio that's great family gatherings and a fresh coat of paint that makes this a home ready for you to enjoy.
Investor Tools
$168,000
Estimated Property Value
$81,691Estimated Mortgage Balance
$86,309Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,824
$151,552
2025
$11,000
$140,552
$151,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,824
$151,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$87,200
No
First
Dec 13, 2022
Jan 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,691
$86,309
51%
49%
$523/mo
