$2,868,000
NAL Estimated Property Value3216 Rustic River Cv, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size16,784 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0125090168
Lot Number70
SubdivisionWestview On Lake Austin Phs C Sec 5
Land Use1 Family Dwelling
Legal DescriptionLOT 70 BLK A WESTVIEW ON LAKE AUSTIN PHS C SEC 5
Census Tract001913
Assessed Land Value$979,700
Assessed Improvement Value$1,439,486
Assessment Year2025
About this property
Beautiful stone house in a cul-de-sac behind the gates of River Oaks. Generous bedrooms and living spaces with voluminous ceiling heights. Walls of windows on the back side of the house with a view of the pool and greenery. One of a kind screened in porch with built in bar-b-que and concrete stained floors. Master suite on main floor with master bath that was just remodeled in the past 6 months with David Bravo. Backyard with pool and privacy - this home is an entertainer's dream.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,868,000
Estimated Property Value
$1,710,097Estimated Mortgage Balance
$1,160,843Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,208 /month
Positive
Cash Flow Estimate:
$5,736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,460/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,184
$2,341,900
2025
$979,700
$1,439,486
$2,419,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,184
$2,341,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$1,809,650
No
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,710,097
$1,029,903
37%
60%
$10,850/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$10,973/mo
$-7,853/mo
1.3%
