$262,000
NAL Estimated Property Value3217 Brooke St, Denton, TX, 76207
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,396 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR104812
Lot Number5
SubdivisionSnider Addn Sec 2
Land UseResidential
Legal DescriptionSNIDER ADDN SEC 2 BLK 3 LOT 5
Census Tract020404
Assessed Land Value$64,823
Assessed Improvement Value$145,639
Assessment Year2025
About this property
*MULTIPLE OFFERS RECEIVED* SELLER REQUESTED THAT ALL OFFERS BE IN BY 5PM ON TUESDAY, SEPTEMBER 14TH. This wonderful home is in a great location near elementary and middle school. New carpet and freshly painted inside this home is move-in ready. Enjoy the spacious living room with distinguished ceiling treatment and beautify brick fireplace. The floor plan also has split bedrooms, large master suite and nice covered back porch.
Investor Tools
$262,000
Estimated Property Value
$457,565,294Estimated Mortgage Balance
$262,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,208
$210,462
2025
$64,823
$145,639
$210,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,208
$210,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Commercial
$471,594,000
No
First
Sep 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,565,294
N/A
0%
174643%
$2,827,445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,827,445/mo
$-2,825,425/mo
9.3%
