Last 24 Hours
$250,000
NAL Estimated Property Value3217 Fargo Ct, Fort Worth, TX, 76133
Off Market
3 Beds
2 Bath
1,101 Sq Ft
$158.86 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,797 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN46120-8-5
Lot Number5
SubdivisionWestern Trails-Ft Worth
Land UseResidential
Legal DescriptionWESTERN TRAILS-FT WORTH BLOCK 8 LOT 5
Census Tract105703
Assessed Land Value$35,000
Assessed Improvement Value$215,000
Assessment Year2025
About this property
***Deadline for best and final offer is Wednesday 6-21 at Noon. 3-2-2 Brick house on a cul-de-sac street with very little traffic. Property is offered AS-IS, seller to make no repairs. property may not qualify for traditional financing programs in its current condition.
Investor Tools
$250,000
Estimated Property Value
$245,040Estimated Mortgage Balance
$4,960Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,983
$250,000
2025
$35,000
$215,000
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,983
$250,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$251,363
Yes
First
Dec 17, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,040
$4,960
1%
98%
$1,508/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,508/mo
+$512/mo
9.7%
12.4%