$423,712
NAL Estimated Property Value3218 Catarina Ln, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,570 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN244000-1105-0030
Lot Number3
SubdivisionEdelweiss Estates Ph 11
Land UseResidential
Legal DescriptionEDELWEISS ESTATES PH 11, BLOCK 5, LOT 3
Census Tract001803
Assessed Land Value$64,500
Assessed Improvement Value$359,212
Assessment Year2025
About this property
Nestled in the Heart of Aggieland, this stunning 4 bedroom, 2.5 bathroom home combines elegance and comfort with many beautiful custom features! Conveniently located close to wonderful restaurants, shopping and entertainment. This home is also zoned to the highly-regarded CSISD, making it a great choice for families seeking both luxury and convenience.
Investor Tools
$423,712
Estimated Property Value
$288,651Estimated Mortgage Balance
$135,061Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,663 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,354
$423,712
2025
$64,500
$359,212
$423,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,354
$423,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
2004 0000310 Llc
Purchase Money Mortgage
$297,500
No
First
Sep 13, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,651
$135,061
31%
68%
$1,784/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,934/mo
$-264/mo
4.7%
