Last 24 Hours
$524,527
NAL Estimated Property Value3218 Greene Avenue, Fort Worth, TX, 76109
Off Market
3 Beds
2 Bath
1,826 Sq Ft
Single Family Residence
$156.08 / sqft
Built in 1930Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1930
Stories1
Garage Spaces1
Land Information
APN45450-5-17
Lot Number17
SubdivisionWeatherford, P R Addition
Land UseResidential
Legal DescriptionWEATHERFORD, P R ADDITION BLOCK 5 LOT 17
Census Tract104301
Assessed Land Value$187,500
Assessed Improvement Value$337,027
Assessment Year2025
About this property
This home has recently had 2 NEW Central Heat & Air Conditioning systems installed. Also, Extensive Painting has been completed, New Carpet installed, New Window Blinds installed, and more. The Kitchen has been updated in recent years. Originally built as a duplex, it is now a Single Family Home & Zoned for a Single Family Home. It is part of the TCU Overlay. There is a building at the back of the lot that was once a Two Car Garage. It needs quite a bit of work in order to make it a garage again. Due to new construction guidelines, the City of Fort Worth will not allow a new structure to be built in its current position without a variance. Listing agent has suggestions about the floor plan and the garage.
Investor Tools
$524,527
Estimated Property Value
$466,862Estimated Mortgage Balance
$57,665Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,147 /month
Positive
Cash Flow Estimate:
$1,049 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,856
$524,527
2025
$187,500
$337,027
$524,527
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,856
$524,527
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Featherston Properties Llc F
Purchase Money Mortgage
$450,000
No
First
Dec 23, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$466,862
$57,665
10%
89%
$2,986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$2,986/mo
$-336/mo
6.1%
12.4%