$381,912
NAL Estimated Property Value3218 Hawkins Glen Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,288 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1340810040006
Lot Number6
SubdivisionWaterstone
Land UseResidential
Legal DescriptionLT 6 BLK 4 WATERSTONE SEC 3
Census Tract542901
Assessed Land Value$56,555
Assessed Improvement Value$325,357
Assessment Year2025
About this property
Your dream home is waiting just for you in Houston! The impeccable kitchen has beautiful updated counters and stainless steel appliances. Picture evenings by the fireplace and mornings having coffee out on the covered patio in the backyard. Relax in your primary suite, complete with a walk-in closet, and an en-suite bathroom with double sinks. Entertain on the covered back patio, perfect for barbecues. Don't miss this incredible opportunity. This home has been virtually staged to illustrate its potential.
Investor Tools
$381,912
Estimated Property Value
$291,480Estimated Mortgage Balance
$90,432Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$756/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,453
$381,912
2025
$56,555
$325,357
$381,912
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,453
$381,912
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Conventional
$312,800
No
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,480
$90,432
23%
76%
$1,876/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,632/mo
$-482/mo
6.8%
