$236,000
NAL Estimated Property Value3218 Killdeer Ln, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1223000020012
Lot Number12
SubdivisionTimberwood
Land UseResidential
Legal DescriptionLT 12 BLK 2 TIMBERWOOD SEC 5
Census Tract250101
Assessed Land Value$62,370
Assessed Improvement Value$169,178
Assessment Year2025
About this property
re you looking for a home you can customize and make your own? Then this is it! One story all brick home that has good "bones" and needs someone to bring it back to life. Roof was replaced by Remedy Roofing this summer. There is no HOA or MUD. Fourth bedroom could easily be used as a home office or study. Good sized back yard and no neighbors at the back of the fence. Home is being sold as is
Investor Tools
$236,000
Estimated Property Value
$204,467Estimated Mortgage Balance
$31,533Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,026
$231,548
2025
$62,370
$169,178
$231,548
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,026
$231,548
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$216,000
No
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,467
$27,081
11%
87%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,296/mo
+$584/mo
9.6%
