$379,000
3219 Shadowleaf Dr, Houston, TX, 77082
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,019 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1181600010005
Lot Number5
SubdivisionShadowlake
Land UseResidential
Legal DescriptionLT 5 BLK 1 SHADOWLAKE SEC 2 AMEND
Census Tract451902
Assessed Land Value$69,728
Assessed Improvement Value$252,818
Assessment Year2025
About this property
Becautiful 3 bedroom 2 bath 1-story home located in nice quiet neigborhood. Separate den in Primary bedroom. Open floor plan. Upgrade kitchen. Primary suite with spacious walk-in closet, large soaking tub, separate shower. Double sink in second bathroom.
Investor Tools
$181,918Estimated Mortgage Balance
$205,076Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,108
$322,546
2025
$69,728
$252,818
$322,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,108
$322,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Stand Alone First / Home Equity First Lien
$210,000
No
First
Aug 29, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,918
$140,628
43%
47%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$1,260/mo
+$1,280/mo
7.9%
