$213,000
NAL Estimated Property Value322 Bearle Street, Pasadena, TX, 77506
Off Market
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
AppliancesDisposal
FlooringTile
Exterior
Lot Size6,817 sqft
Building Information
Year Built1952
Stories1
Garage Spaces3
Land Information
APN0771320120023
Lot Number23
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 23 BLK 12 RED BLUFF TERRACE SEC 2
Census Tract322800
Assessed Land Value$57,779
Assessed Improvement Value$118,077
Assessment Year2025
About this property
Beautiful one story renovated 4/2. Minutes away from 225, Beltway 8, Ellington Field and Hobby Airport, with multiple restaurants and shopping centers, walking distance to local school. The home offers a large fenced in backyard. Property and home have never flooded. Call and schedule an appointment, this one wont last long!!
Investor Tools
$213,000
Estimated Property Value
$209,979Estimated Mortgage Balance
$3,021Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,989
$175,856
2025
$57,779
$118,077
$175,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,989
$175,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$216,015
Yes
First
Dec 30, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,979
$3,021
1%
99%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,343/mo
$-36/mo
7.4%
