Last 24 Hours
$223,690
NAL Estimated Property Value322 Davidson Dr, Garland, TX, 75040
Off Market
3 Beds
1 Bath
1,239 Sq Ft
Single Family Residence
$120.26 / sqft
Built in 1962Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingAppliancesOther
Exterior
Lot Size7,200 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Land Information
APN26465500030240000
Lot Number24
SubdivisionRainbow
Land UseResidential
Legal DescriptionRAINBOW ESTATES 2 BLK 3 LOT 24 DIV77-15604-S CO-DALLAS 4655000302400 32646550003
Census Tract018105
Assessed Land Value$51,000
Assessed Improvement Value$172,690
Assessment Year2025
About this property
Investor Special - this property has great bones and is ready to get back to its former glory. This property has a number of different exits. Property is being sold AS-IS.
Investor Tools
$223,690
Estimated Property Value
$0Estimated Mortgage Balance
$223,690Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,342 /month
Positive
Cash Flow Estimate:
$447 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$244
$223,690
2025
$51,000
$172,690
$223,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$244
$223,690
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,690
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
10.6%
12.4%