Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$181,050

NAL Estimated Property Value

322 E Hamilton Ave, Rockdale, TX, 76567

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,046 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$105.16 / sqft
Year BuiltBuilt in 1912

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Range, Gas Water Heater, Range
FlooringCeramic Tile, Laminate

Exterior

Lot Size9,749 sqft

Building Information

Year Built1912

Land Information

APNR19407
Lot Number11
Land UseResidential
Legal DescriptionS25100 WALLIS BLK 2 LOT 11 PT OF & 12 ALL OF
Census Tract950700
Assessed Land Value$23,400
Assessed Improvement Value$157,650
Assessment Year2025

About this property

Completely remodeled home inside and out, on corner lot. House has a large back yard with a storag shed. Within an hour's drive to Austin, Temple, Bryan-College Station. In quiet neighborhood. Move in ready . It's an easy show.

Investor Tools

Property Icon
$181,050
Estimated Property Value
$152,398Estimated Mortgage Balance
$28,652Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,846
$181,050
2025
$23,400
$157,650
$181,050
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,846
$181,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$154,660
Yes
First
Jul 3, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,398
$28,652
15%
84%
$928/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$928/mo
+$527/mo
9.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockdale

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

322 E Hamilton Ave | Property Details | No Agent List