Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$3,259,100

NAL Estimated Property Value

322 E Lakeshore Dr, Sunrise Beach, TX, 78643

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths6,899 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$362.37 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Dock
Lot Size8,999 sqft

Building Information

Year Built2008
Stories2
Roof Type104
Garage Spaces4

Land Information

APN41006
Lot Number405,482
SubdivisionSunrise Beach
Land UseSingle Family Residence
Legal DescriptionSUNRISE BEACH II UNIT B LTS 405 & 482 & 0.060 AC FILL AREA
Census Tract970300
Assessed Land Value$984,710
Assessed Improvement Value$2,274,390
Assessment Year2025

About this property

The ultimate in lake living /// This home exceeds all expectations in every detail you can imagine. Starting at the waterfront 67' of open water & 285' of channel watert leading to a private boat house, a sparkling blue pool overlooking Lake LBJ, while a huge pavilion provides outdoor living & entertaining around the pool or the fire pit. The home flows seamlessly from the outdoor living to the elegant indoor living space of 6900 sq. ft. that was designed for entertaining family and friends at the lake,FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$3,259,100
Estimated Property Value
$2,414,099Estimated Mortgage Balance
$845,001Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,555 /month
Positive
Cash Flow Estimate:
$6,518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,625/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,199
$3,259,100
2025
$984,710
$2,274,390
$3,259,100
No

Tax History

Year
Tax Paid
Assessed Value
2025
$15,199
$3,259,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Open End Mortgage / Open End With Future Advance Clause
$2,600,000
No
First
Jul 12, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,414,099
$853,901
26%
74%
$15,589/mo

City: Sunrise Beach

322 E Lakeshore Dr | Property Details | No Agent List