Last 24 Hours
$351,000
NAL Estimated Property Value322 Lum Rd, Beasley, TX, 77417
Off Market
4 Beds
2 Bath
2,186 Sq Ft
Built in 2019Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size3.77 acres
Building Information
Year Built2019
Land Information
APN0058-03-850-1260-908
SubdivisionI Mcgary
Land UseResidential Single Family Houses
Legal Description0058 I MCGARY, ACRES 3.7678
Census Tract675800
Assessed Land Value$186,008
Assessed Improvement Value$138,894
Assessment Year2025
About this property
3 Acres, great location No restrictions, No HOA. Nice park and fishing area in the subdivision. Also for sell all 6.80 acres with the home which needs to be completed.
Investor Tools
$351,000
Estimated Property Value
$0Estimated Mortgage Balance
$351,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$324,902
2025
$186,008
$138,894
$324,902
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$324,902
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$337,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
7.6%
12.4%