$205,000
NAL Estimated Property Value322 Pennington Dr, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,199 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7075-0016-000
Lot Number18
SubdivisionPennington
Land UseResidential
Legal DescriptionPENNINGTON (ALVIN) LOT 18
Census Tract661200
Assessed Land Value$29,760
Assessed Improvement Value$170,550
Assessment Year2025
About this property
Welcome to 322 Pennington! The property has been renovated with new A/C, water heater, roof, interior/exterior paint, flooring, mirrors, fixtures, faucets, lighting, Quartz countertops, backsplash and stainless appliances. This beauty has it all! This one won't last long, make your appointment TODAY!
Investor Tools
$205,000
Estimated Property Value
$193,177Estimated Mortgage Balance
$11,823Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,866
$200,310
2025
$29,760
$170,550
$200,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,866
$200,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$202,024
No
First
Dec 28, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,177
$24,823
11%
94%
$1,212/mo
