Last 24 Hours
$557,000
NAL Estimated Property Value322 S Edgefield Avenue, Dallas, TX, 75208
Off Market
3 Beds
2 Bath
1,372 Sq Ft
$145.77 / sqft
Built in 1926Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesOther
FlooringOther
Exterior
Lot Size7,615 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Land Information
APN00000261313000000
Lot Number6
SubdivisionWinnetka Heights
Land UseResidential
Legal DescriptionWINNETKA HEIGHTS BLK 44/3293 LOT 6 INT202100379595 DD12202021 CO-DC 3293 044 00600 2003293 044
Census Tract005100
Assessed Land Value$300,000
Assessed Improvement Value$257,000
Assessment Year2025
About this property
Great investment property in Winnetka Heights in Dallas. Cash purchase or hard money lending only. NO OPTION PERIOD NOR INSPECTIONS. PROPERTY SOLD AS IS.
Investor Tools
$557,000
Estimated Property Value
$342,563Estimated Mortgage Balance
$214,437Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,342 /month
Positive
Cash Flow Estimate:
$1,114 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$936/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,448
$557,000
2025
$300,000
$257,000
$557,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,448
$557,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$228,550
No
First
Jan 27, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,563
$214,437
38%
62%
$2,187/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,187/mo
$-215/mo
4.2%
12.4%